Dear Shareholder,

DMXCP’s NAV increased 3.3% (after all accrued fees and expenses) for August 2025. The NAV as at 31 August 2025 was
$2.8447, compared to $2.7542 as at 31 July 2025. Markets during August were very strong, with the All Ordinaries
finishing August up 3.0%, the Small Ordinaries increased 8.1%, and the Emerging Companies Index was up 9.8%.

During the month we saw strong uplifts in several key positions including EDU Australia (ASX:EDU) which increased 18%,
Count (ASX:CUP) which rose 12%, while Prime Financial (ASX:PFG) was up 15%. Among our smaller positions, Income
Asset Management (ASX:IAM) increased 17% and Asset Vision (ASX:ASV) was up 24%.

The largest detractors to the portfolio during the month were two stocks that we thought reported strong FY25 results:
Pure Profile (ASX:PPL) which fell 13% after it reported a significant improvement in its NPAT; and Raiz (ASX:RZI), which
reported its first NPAT positive half, and provided encouraging guidance, fell 12%. Notwithstanding the negative market
reactions here, we remain bullish on both these names.

August Reporting Season

We felt we had a very solid reporting season for our portfolio – in relation to the number of results meeting or exceeding
our expectations, we considered it to be one of the more positive in several years. There were no significant
disappointments or results that were materially below our expectations, and we experienced no major drawdowns –
although we note that the market has been in a quite forgiving mood of late. Whilst we failed to keep pace with a very
strong emerging companies market, we are pleased that the full year reporting highlighted the progress across our
portfolio, as well as the inherent upside that should be realised over time. Many smaller companies have focussed in
recent times on improving their cash generation and on becoming more efficient better businesses – the results of this
focus on financial discipline were apparent this reporting season, with a number of milestone results across the
portfolio. Notable results from our larger positions included:

• Our largest holding, EDU Australia (ASX:EDU) reported a 114% increase in revenue with EBITDA of $10.9m (up
from $2.3m) while NPAT for the half was $6.3m (up from $28k). EDU also declared its maiden dividend. With
EDU’s second half NPAT expected to be similarly strong, suggesting a full year NPAT of >$12m, and a strong net
cash position, EDU remains very attractively priced given its $75m market cap. Our concern with EDU has been
what its growth profile looks like post its current strong student intake levels. In that regard, there was
encouraging progress reported on several of its organic growth initiatives: domestic students were up 15% year
on year, new courses commencing this year are now attracting meaningful new enrolments, and EDU has
significantly extended its offshore recruitment footprint into a number of new markets. We also note that EDU
continues to screen very favourably against its key ASX comparable (and previous market darling), NextEd
(ASX:NXD). NXD, with an EV of $30m, reported a 12-month EBIT loss, whereas EDU with its $50m EV has an
expected 12-month EBIT of ~$17m.

• Another company that announced the payment of a dividend (after a 12-year gap) was Verbrec (ASX:VBC).
After many years carrying significant debt, following a strong second half, VBC ended the year in a net cash
position. VBC’s new leadership team has reset its overhead cost base and significantly improved gross margins
and cash flow. Strong tailwinds in VBC’s core focus areas of gas, defence and renewables we expect to drive a
10%+ increase in revenue in FY26. In addition, VBC’s high margin digital twin software product, StacksOn, which
counts BHP as a major customer, has the potential to expand globally in FY26. Despite all this good news, the
market’s response to the VBC report was muted with its share price relative flat for the month. VBC finished
the month on an annualised PE of 4x, a net cash balance sheet, and with no value being attributed to its
software product. With VBC back now paying dividends, we believe it represents a very attractive set-up
heading into FY26. We see no reason why VBC should not at least double its multiple from here, with additional
upside if VBC was to further monetise or even sell its StacksOn business.

• Count (ASX:CUP) is a top three portfolio position and has successfully grown post its merger with Diverger into
one of Australia’s largest advice firms (with ~$40bn FUA) and a top 20 accounting firm. CUP also provides a
range of high margin education, compliance and IT services to these accountants and advisers. FY25 was a very
successful year for CUP with its revenue growing 28%, its EBITA 67% and its NPATA 84%. CUP’s revenue in FY26
is likely to exceed $150m, from which it should generate >10% NPATA margins, or >$16m NPATA – which
represents a modest ~10x PE multiple on CUP’s ~$170m market cap. Given the size of the business, and CUP’s
ability to continue to grow its adviser and accounting footprint and provide more services to that network, we
think CUP continues to represent very good bang for your buck.

• Fintech investment platform Raiz (ASX:RZI), in our view, reported a particularly impressive result highlighting
an inflection point in the business: its maiden free cash result, and an NPAT positive second half and a strong
FY26 guidance. Somewhat surprisingly, despite this positive news, the market sold it down 12% for the month.
Three years ago, RZI reported an EBITDA loss of $8m. Following the divestment of its loss-making Asian
business, and on the back of some strong fiscal discipline, the business is now profitable and for FY26, has
guided to ~$5m EBITDA – the progress here in its profit profile has been very pleasing. This fast-growing market
leading fintech – a valuable strategic asset with 330,000 active customers and close to $2bn in FUM – is now
for the first time cash flow positive. We feel that the upside here from its current $50m enterprise value as it
grows its ARPU through fee increases and product cross-selling is substantial.

Other Milestone Profit Results

Amongst our smaller positions, it was also pleasing to see a number of milestone profit results achieved. Whilst none of
the below names contributed to the performance of the portfolio during the month, and they currently represent small
positions in the portfolio, we believe it is encouraging evidence that our portfolio companies are maturing and becoming
more valuable. Each of the businesses below are now making profits, after many years of generating losses – the
continued progress and profit growth of these names will add value to the portfolio over time.

• Structural Monitoring Systems (ASX:SMN) recorded its maiden NPAT of $0.2m (2024: loss after tax $1.0m). Its
first half loss was $2.7m, highlighting the impressive second half momentum here.

• Careteq (ASX:CTQ) reported its maiden NPAT from continuing operations of $0.1m, compared to its last year
loss of $1.8m. Its operating subsidiary EHS increased its underlying EBITDA 13% to $1.7m, highlighting the value
of this business, though CTQ still needs to resolve its outstanding ATO claim.

• 8Common (ASX:8CO) generated its maiden EBITDA in 2H25 delivering a $326k EBITDA profit, compared to a
$345k EBITDA loss in 1H25 – a material turnaround from its $1.8m EBITDA loss in FY24. With margin expansion,
AI-driven efficiencies, and growing SaaS revenue, 8CO noted that it enters FY26 well positioned to deliver a full
year positive cashflow. The market cap here is $5m.

• Beonic (ASX:BEO) delivered a $4.6m turnaround in EBITDA under its new management team. After recording
an EBITDA loss of $2.0m last year, BEO reported a $2.6m EBITDA this year, with guidance that its EBITDA margin
will further improve to between 15%-20% in FY26 (up from 12%) which should mean BEO is self-funding.

Many of these names have caused us problems over the past couple of years as that journey to profit has taken much
longer than initially expected, so this fundamental progress is pleasing to see.

We come out of reporting season enthused and positive – our portfolio of small companies are growing their profits,
their cash flows and therefore are becoming more valuable. We have very strong conviction that the portfolio is
undervalued by the market relative to the fundamentals. Over time we are confident that the market will recognise this
progress and improving value.

We thank you for your continued support and look forward to updating you again next month.